Origin Materials, Inc.
ORGN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $31 | $29 | $0 | $0 |
| % Growth | 8.6% | – | – | – |
| Cost of Goods Sold | $31 | $24 | $0 | $0 |
| Gross Profit | $0 | $5 | $0 | $0 |
| % Margin | 1.3% | 18.1% | – | – |
| R&D Expenses | $19 | $21 | $14 | $9 |
| G&A Expenses | $41 | $35 | $24 | $17 |
| SG&A Expenses | $41 | $35 | $24 | $17 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $26 | $3 | $1 | $1 |
| Operating Expenses | $85 | $60 | $39 | $27 |
| Operating Income | -$85 | -$55 | -$39 | -$27 |
| % Margin | -271.3% | -190.5% | – | – |
| Other Income/Exp. Net | $2 | $78 | $118 | $69 |
| Pre-Tax Income | -$83 | $23 | $79 | $42 |
| Tax Expense | $1 | -$1 | $0 | $0 |
| Net Income | -$84 | $24 | $79 | $42 |
| % Margin | -267.6% | 82.6% | – | – |
| EPS | -0.58 | 0.17 | 0.57 | 0.42 |
| % Growth | -441.2% | -70.2% | 35.7% | – |
| EPS Diluted | -0.58 | 0.17 | 0.55 | 0.4 |
| Weighted Avg Shares Out | 143 | 140 | 138 | 101 |
| Weighted Avg Shares Out Dil | 143 | 143 | 142 | 106 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $6 | $9 | $1 |
| Interest Expense | $0 | $0 | $0 | $3 |
| Depreciation & Amortization | $11 | $3 | $1 | $1 |
| EBITDA | -$72 | $26 | $80 | $46 |
| % Margin | -230% | 91% | – | – |