Oregon Bancorp, Inc.
ORBN · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $37 | $36 | $48 | $91 |
| % Growth | 3.1% | -24.3% | -47.7% | – |
| Cost of Goods Sold | $9 | $4 | $1 | $1 |
| Gross Profit | $28 | $32 | $47 | $90 |
| % Margin | 74.9% | 88.5% | 98.2% | 98.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $20 | $0 | $0 |
| SG&A Expenses | $1 | $21 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $1 | $1 |
| Other Operating Expenses | $23 | $7 | $37 | $60 |
| Operating Expenses | $24 | $27 | $38 | $61 |
| Operating Income | $4 | $5 | $9 | $30 |
| % Margin | 11.6% | 13% | 18.6% | 32.3% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $4 | $5 | $9 | $30 |
| Tax Expense | $1 | $1 | $2 | $7 |
| Net Income | $3 | $4 | $7 | $22 |
| % Margin | 9.1% | 9.8% | 14.4% | 24.5% |
| EPS | 1.38 | 1.46 | 2.86 | 9.56 |
| % Growth | -5.5% | -49% | -70.1% | – |
| EPS Diluted | 1.37 | 1.46 | 2.86 | 9.54 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $25 | $20 | $16 | $14 |
| Interest Expense | $9 | $4 | $1 | $1 |
| Depreciation & Amortization | $0 | -$5 | $1 | $0 |
| EBITDA | $5 | -$0 | $9 | $30 |
| % Margin | 12.8% | -0.6% | 19.7% | 32.6% |