Optiva Inc.
OPT.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$10 | CA$20 | CA$18 | CA$30 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$17 | CA$25 | CA$29 | CA$12 |
| Inventory | CA$0 | CA$0 | CA$2 | CA$3 |
| Other Curr. Assets | CA$3 | CA$3 | CA$9 | CA$8 |
| Total Curr. Assets | CA$30 | CA$48 | CA$50 | CA$53 |
| Property Plant & Equip (Net) | CA$1 | CA$1 | CA$1 | CA$1 |
| Goodwill | CA$32 | CA$32 | CA$32 | CA$32 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$2 |
| Long-Term Investments | CA$0 | CA$1 | CA$2 | CA$3 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$7 | CA$1 | CA$0 | CA$1 |
| Total NC Assets | CA$40 | CA$37 | CA$37 | CA$39 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$70 | CA$84 | CA$87 | CA$93 |
| Liabilities | – | – | – | – |
| Payables | CA$2 | CA$2 | CA$3 | CA$2 |
| Short-Term Debt | CA$103 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$3 | CA$4 | CA$4 | CA$3 |
| Deferred Revenue | CA$3 | CA$2 | CA$2 | CA$4 |
| Other Curr. Liab. | CA$14 | CA$12 | CA$12 | CA$21 |
| Total Curr. Liab. | CA$125 | CA$20 | CA$21 | CA$27 |
| LT Debt | CA$0 | CA$101 | CA$88 | CA$87 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$1 |
| Other NC Liab. | CA$2 | CA$2 | CA$4 | CA$14 |
| Total NC Liab. | CA$2 | CA$104 | CA$92 | CA$101 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$127 | CA$124 | CA$113 | CA$128 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$271 | CA$271 | CA$271 | CA$271 |
| Retained Earnings | -CA$349 | -CA$329 | -CA$317 | -CA$317 |
| AOCI | CA$6 | CA$4 | CA$4 | -CA$2 |
| Other Equity | CA$15 | CA$15 | CA$16 | CA$14 |
| Total Equity | -CA$57 | -CA$39 | -CA$26 | -CA$35 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$70 | CA$84 | CA$87 | CA$93 |
| Net Debt | CA$92 | CA$82 | CA$69 | CA$57 |