hVIVO plc
OPORF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $63 | $56 | $51 | $37 |
| % Growth | 11.9% | 10.5% | 37.5% | – |
| Cost of Goods Sold | $0 | $46 | $42 | $1 |
| Gross Profit | $63 | $13 | $9 | $36 |
| % Margin | 100% | 23.3% | 17.9% | 97.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $26 | $24 | $24 | $18 |
| SG&A Expenses | $26 | $24 | $24 | $18 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $24 | -$21 | -$21 | -$16 |
| Operating Expenses | $50 | $3 | $3 | $2 |
| Operating Income | $13 | $10 | $6 | $1 |
| % Margin | 20.5% | 18% | 11.9% | 1.6% |
| Other Income/Exp. Net | $0 | $1 | -$6 | -$0 |
| Pre-Tax Income | $13 | $11 | -$0 | $0 |
| Tax Expense | $3 | -$5 | $0 | $0 |
| Net Income | $11 | $16 | -$1 | -$0 |
| % Margin | 17% | 28.8% | -1.5% | -0.2% |
| EPS | 0.016 | 0.024 | -0.001 | -0 |
| % Growth | -34% | 2,083.3% | -1,100% | – |
| EPS Diluted | 0.016 | 0.024 | -0.001 | -0 |
| Weighted Avg Shares Out | 680 | 677 | 671 | 670 |
| Weighted Avg Shares Out Dil | 688 | 686 | 671 | 670 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $0 | $0 |
| Interest Expense | $1 | $0 | $0 | $0 |
| Depreciation & Amortization | $4 | $3 | $1 | $3 |
| EBITDA | $18 | $14 | $7 | $3 |
| % Margin | 28.4% | 25% | 14% | 8.3% |