OpenDoor Inc.
OPNDF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $2,405 | $2,561 | $2,055 | $1,202 |
| % Growth | -6.1% | 24.6% | 71.1% | – |
| Cost of Goods Sold | $969 | $886 | $833 | $662 |
| Gross Profit | $1,436 | $1,675 | $1,222 | $539 |
| % Margin | 59.7% | 65.4% | 59.5% | 44.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,175 | $1,172 | $1,103 | $0 |
| SG&A Expenses | $1,538 | $1,839 | $1,274 | $1,193 |
| Sales & Mktg Exp. | $351 | $667 | $171 | $0 |
| Other Operating Expenses | $0 | $17 | $0 | $0 |
| Operating Expenses | $1,538 | $1,856 | $1,274 | $1,193 |
| Operating Income | -$102 | -$181 | -$52 | -$654 |
| % Margin | -4.2% | -7.1% | -2.5% | -54.4% |
| Other Income/Exp. Net | $1 | $16 | $50 | $112 |
| Pre-Tax Income | -$101 | -$165 | -$2 | -$541 |
| Tax Expense | $20 | $5 | $43 | $3 |
| Net Income | -$121 | -$170 | -$45 | -$545 |
| % Margin | -5% | -6.6% | -2.2% | -45.3% |
| EPS | -3.89 | -5.49 | -1.44 | -17.57 |
| % Growth | 29.1% | -281.3% | 91.8% | – |
| EPS Diluted | -3.89 | -5.49 | -1.44 | -17.57 |
| Weighted Avg Shares Out | 31 | 31 | 31 | 31 |
| Weighted Avg Shares Out Dil | 31 | 31 | 31 | 31 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $29 | $28 | $38 | $70 |
| EBITDA | -$73 | -$153 | -$14 | -$584 |
| % Margin | -3% | -6% | -0.7% | -48.6% |