Oponeo.pl S.A.
OPN.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 59 | PLN 85 | PLN 126 | PLN 210 |
| Short-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 3 |
| Receivables | PLN 53 | PLN 58 | PLN 56 | PLN 74 |
| Inventory | PLN 401 | PLN 260 | PLN 242 | PLN 159 |
| Other Curr. Assets | PLN 11 | PLN 13 | PLN 6 | PLN 4 |
| Total Curr. Assets | PLN 523 | PLN 417 | PLN 430 | PLN 450 |
| Property Plant & Equip (Net) | PLN 165 | PLN 172 | PLN 167 | PLN 78 |
| Goodwill | PLN 39 | PLN 42 | PLN 42 | PLN 42 |
| Intangibles | PLN 47 | PLN 45 | PLN 46 | PLN 45 |
| Long-Term Investments | PLN 34 | PLN 0 | PLN 0 | -PLN 2 |
| Tax Assets | PLN 2 | PLN 2 | PLN 1 | PLN 1 |
| Other NC Assets | PLN 0 | PLN 1 | PLN 2 | PLN 4 |
| Total NC Assets | PLN 287 | PLN 262 | PLN 258 | PLN 169 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 810 | PLN 679 | PLN 687 | PLN 619 |
| Liabilities | – | – | – | – |
| Payables | PLN 286 | PLN 158 | PLN 136 | PLN 160 |
| Short-Term Debt | PLN 72 | PLN 68 | PLN 7 | PLN 4 |
| Tax Payable | PLN 0 | PLN 3 | PLN 24 | PLN 23 |
| Deferred Revenue | PLN 0 | PLN 0 | PLN 0 | PLN 41 |
| Other Curr. Liab. | PLN 33 | PLN 72 | PLN 58 | PLN 45 |
| Total Curr. Liab. | PLN 391 | PLN 301 | PLN 225 | PLN 233 |
| LT Debt | PLN 91 | PLN 85 | PLN 73 | PLN 5 |
| Deferred Rev, NC | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Deferred Tax Liab, NC | PLN 6 | PLN 4 | PLN 4 | PLN 5 |
| Other NC Liab. | PLN 1 | PLN 0 | PLN 21 | PLN 25 |
| Total NC Liab. | PLN 98 | PLN 90 | PLN 98 | PLN 35 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 71 | PLN 84 | PLN 80 | PLN 9 |
| Total Liabilities | PLN 489 | PLN 391 | PLN 323 | PLN 268 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 11 | PLN 14 | PLN 14 | PLN 14 |
| Retained Earnings | PLN 135 | PLN 100 | PLN 156 | PLN 143 |
| AOCI | PLN 40 | PLN 157 | PLN 74 | PLN 68 |
| Other Equity | PLN 86 | -PLN 24 | PLN 116 | PLN 123 |
| Total Equity | PLN 273 | PLN 247 | PLN 360 | PLN 348 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 48 | PLN 41 | PLN 4 | PLN 3 |
| Total Liab. & Tot. Equity | PLN 810 | PLN 679 | PLN 687 | PLN 619 |
| Net Debt | PLN 104 | PLN 68 | -PLN 46 | -PLN 201 |