Operadora de Sites Mexicanos, S.A.B. de C.V.
OPMXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $38,434 | $76,755 | $62,382 | $88,470 |
| - Cash | $5,909 | $4,572 | $4,915 | $5,682 |
| + Debt | $42,395 | $43,022 | $42,013 | $38,267 |
| Enterprise Value | $74,920 | $115,205 | $99,480 | $121,055 |
| Revenue | $13,198 | $12,099 | $10,686 | $8,849 |
| % Growth | 9.1% | 13.2% | 20.8% | – |
| Gross Profit | $6,231 | $5,350 | $10,572 | $8,778 |
| % Margin | 47.2% | 44.2% | 98.9% | 99.2% |
| EBITDA | $12,454 | $11,448 | $10,031 | $8,319 |
| % Margin | 94.4% | 94.6% | 93.9% | 94% |
| Net Income | $341 | $434 | -$230 | $0 |
| % Margin | 2.6% | 3.6% | -2.2% | 0% |
| EPS Diluted | 0.11 | 0.13 | -0.071 | 0 |
| % Growth | -15.4% | 283.6% | -143,437.5% | – |
| Operating Cash Flow | $10,517 | $9,532 | $11,163 | $9,031 |
| Capital Expenditures | -$1,924 | -$2,742 | -$4,126 | -$10,850 |
| Free Cash Flow | $8,592 | $6,790 | $7,037 | -$1,820 |