Options Media Group Holdings, Inc.
OPMG · OTC
12/31/2011 | 12/31/2010 | 12/31/2009 | 12/31/2008 | |
|---|---|---|---|---|
| Revenue | $1 | $1 | $2 | $3 |
| % Growth | -36.5% | -48.2% | -52.2% | – |
| Cost of Goods Sold | $0 | $1 | $1 | $1 |
| Gross Profit | $0 | -$0 | $0 | $2 |
| % Margin | 27% | -31.2% | 30.4% | 61.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8 | $4 | $4 | $5 |
| SG&A Expenses | $9 | $4 | $4 | $6 |
| Sales & Mktg Exp. | $1 | $0 | $0 | $0 |
| Other Operating Expenses | $3 | $0 | $0 | $0 |
| Operating Expenses | $12 | $3 | $4 | $6 |
| Operating Income | -$12 | -$4 | -$4 | -$4 |
| % Margin | -2,281.3% | -423.2% | -243.5% | -107.3% |
| Other Income/Exp. Net | -$4 | $0 | -$5 | -$0 |
| Pre-Tax Income | $0 | $0 | -$9 | -$4 |
| Tax Expense | $0 | $0 | $0 | -$0 |
| Net Income | -$13 | -$10 | -$9 | -$3 |
| % Margin | -2,391% | -1,180.5% | -582% | -102% |
| EPS | -0.02 | -0.04 | -0.15 | -0.08 |
| % Growth | 50% | 73.3% | -87.5% | – |
| EPS Diluted | -0.02 | -0.04 | -0.15 | -0.08 |
| Weighted Avg Shares Out | 707 | 275 | 61 | 41 |
| Weighted Avg Shares Out Dil | 875 | 275 | 61 | 41 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $0 |
| EBITDA | -$9 | -$3 | -$8 | -$3 |
| % Margin | -1,701.6% | -343.9% | -510.9% | -97.4% |