OpGen, Inc.
OPGN · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $12 | -$33 | -$37 | -$35 |
| Dep. & Amort. | $0 | $1 | $2 | $3 |
| Deferred Tax | $0 | $0 | $0 | $8 |
| Stock-Based Comp. | $1 | $0 | $1 | $1 |
| Change in WC | -$4 | -$1 | -$2 | -$2 |
| Other Non-Cash | -$14 | $18 | $16 | $4 |
| Operating Cash Flow | -$5 | -$14 | -$20 | -$21 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $0 | -$1 | -$1 | -$2 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | -$2 |
| Investing Cash Flow | $0 | -$1 | -$1 | -$2 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | -$4 | -$11 | -$1 |
| Stock Issued | $2 | $12 | $4 | $25 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $0 | $0 | $9 |
| Financing Cash Flow | $5 | $8 | -$7 | $47 |
| Forex Effect | $0 | $0 | -$1 | -$1 |
| Net Chg. in Cash | $0 | -$6 | -$29 | $23 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $1 | $8 | $37 | $14 |
| End Cash | $2 | $1 | $8 | $37 |
| Free Cash Flow | -$5 | -$15 | -$21 | -$23 |