Onamba Co., Ltd.
ONMBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $44,804 | $44,758 | $43,638 | $36,953 |
| % Growth | 0.1% | 2.6% | 18.1% | – |
| Cost of Goods Sold | $36,355 | $36,186 | $35,544 | $30,690 |
| Gross Profit | $8,450 | $8,572 | $8,094 | $6,263 |
| % Margin | 18.9% | 19.2% | 18.5% | 16.9% |
| R&D Expenses | $0 | $0 | $381 | $396 |
| G&A Expenses | $5,385 | $5,099 | $4,484 | $4,138 |
| SG&A Expenses | $6,255 | $6,100 | $5,565 | $5,157 |
| Sales & Mktg Exp. | $870 | $1,001 | $1,081 | $1,019 |
| Other Operating Expenses | $1 | $0 | -$381 | -$395 |
| Operating Expenses | $6,256 | $6,100 | $5,565 | $5,158 |
| Operating Income | $2,194 | $2,472 | $2,529 | $1,105 |
| % Margin | 4.9% | 5.5% | 5.8% | 3% |
| Other Income/Exp. Net | $1,815 | $58 | $70 | $134 |
| Pre-Tax Income | $4,009 | $2,530 | $2,599 | $1,239 |
| Tax Expense | $1,361 | $626 | $382 | $230 |
| Net Income | $2,784 | $1,984 | $2,134 | $1,018 |
| % Margin | 6.2% | 4.4% | 4.9% | 2.8% |
| EPS | 228.42 | 162.8 | 175.09 | 83.5 |
| % Growth | 40.3% | -7% | 109.7% | – |
| EPS Diluted | 228.42 | 162.8 | 175.09 | 83.5 |
| Weighted Avg Shares Out | 12 | 12 | 12 | 12 |
| Weighted Avg Shares Out Dil | 12 | 12 | 12 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | $72 | $43 | $36 | $31 |
| Interest Expense | $94 | $96 | $65 | $38 |
| Depreciation & Amortization | $964 | $909 | $865 | $790 |
| EBITDA | $5,067 | $3,536 | $3,529 | $2,067 |
| % Margin | 11.3% | 7.9% | 8.1% | 5.6% |