Orion Properties Inc.
ONL · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $165 | $195 | $208 | $80 |
| % Growth | -15.5% | -6.3% | 161% | – |
| Cost of Goods Sold | $65 | $61 | $62 | $13 |
| Gross Profit | $100 | $134 | $147 | $66 |
| % Margin | 60.5% | 68.8% | 70.4% | 83.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $20 | $19 | $16 | $4 |
| SG&A Expenses | $20 | $19 | $16 | $4 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $101 | $109 | $131 | $44 |
| Operating Expenses | $121 | $128 | $147 | $48 |
| Operating Income | -$21 | $6 | -$1 | $19 |
| % Margin | -12.9% | 3.3% | -0.3% | 23.3% |
| Other Income/Exp. Net | -$82 | -$63 | -$97 | -$66 |
| Pre-Tax Income | -$103 | -$57 | -$97 | -$47 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$103 | -$57 | -$97 | -$47 |
| % Margin | -62.5% | -29.4% | -46.8% | -59.6% |
| EPS | -1.84 | -1.02 | -1.72 | -0.79 |
| % Growth | -80.4% | 40.7% | -117.7% | – |
| EPS Diluted | -1.84 | -1.02 | -1.72 | -0.79 |
| Weighted Avg Shares Out | 56 | 56 | 57 | 57 |
| Weighted Avg Shares Out Dil | 56 | 56 | 57 | 57 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $33 | $30 | $30 | $4 |
| Depreciation & Amortization | $101 | $109 | $131 | $44 |
| EBITDA | $31 | $82 | $64 | $1 |
| % Margin | 18.6% | 42% | 30.9% | 1.1% |