Onex Corporation
ONEXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $647 | $1,122 | $437 | $2,031 |
| % Growth | -42.3% | 156.8% | -78.5% | – |
| Cost of Goods Sold | $216 | $257 | $274 | $290 |
| Gross Profit | $431 | $865 | $163 | $1,741 |
| % Margin | 66.6% | 77.1% | 37.3% | 85.7% |
| R&D Expenses | $4 | $6 | $5 | $5 |
| G&A Expenses | $61 | $103 | -$186 | $236 |
| SG&A Expenses | $61 | $103 | -$186 | $236 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $40 | $56 | $93 | $82 |
| Operating Expenses | $105 | $165 | -$88 | $323 |
| Operating Income | $326 | $700 | $251 | $1,418 |
| % Margin | 50.4% | 62.4% | 57.4% | 69.8% |
| Other Income/Exp. Net | -$21 | -$168 | -$17 | -$14 |
| Pre-Tax Income | $305 | $532 | $234 | $1,404 |
| Tax Expense | $2 | $3 | -$1 | -$1 |
| Net Income | $303 | $529 | $235 | $1,405 |
| % Margin | 46.8% | 47.1% | 53.8% | 69.2% |
| EPS | 4.01 | 6.66 | 2.77 | 15.79 |
| % Growth | -39.8% | 140.4% | -82.5% | – |
| EPS Diluted | 4 | 6.7 | 2.77 | 15.76 |
| Weighted Avg Shares Out | 76 | 79 | 85 | 89 |
| Weighted Avg Shares Out Dil | 76 | 79 | 85 | 89 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $2 | $2 | $2 |
| Depreciation & Amortization | $24 | $35 | $66 | $59 |
| EBITDA | $331 | $569 | $302 | $1,465 |
| % Margin | 51.2% | 50.7% | 69.1% | 72.1% |