Onde S.A.
OND.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | PLN 804 | PLN 1,084 | PLN 1,093 | PLN 1,217 |
| % Growth | -25.8% | -0.8% | -10.2% | – |
| Cost of Goods Sold | PLN 713 | PLN 977 | PLN 1,020 | PLN 1,076 |
| Gross Profit | PLN 91 | PLN 107 | PLN 72 | PLN 141 |
| % Margin | 11.3% | 9.9% | 6.6% | 11.6% |
| R&D Expenses | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| G&A Expenses | PLN 55 | PLN 48 | PLN 46 | PLN 75 |
| SG&A Expenses | PLN 63 | PLN 53 | PLN 50 | PLN 77 |
| Sales & Mktg Exp. | PLN 8 | PLN 5 | PLN 4 | PLN 2 |
| Other Operating Expenses | -PLN 19 | PLN 5 | PLN 0 | PLN 2 |
| Operating Expenses | PLN 45 | PLN 59 | PLN 51 | PLN 79 |
| Operating Income | PLN 46 | PLN 48 | PLN 22 | PLN 62 |
| % Margin | 5.7% | 4.5% | 2% | 5.1% |
| Other Income/Exp. Net | -PLN 6 | -PLN 8 | -PLN 10 | PLN 0 |
| Pre-Tax Income | PLN 40 | PLN 40 | PLN 12 | PLN 62 |
| Tax Expense | PLN 10 | PLN 7 | PLN 5 | PLN 16 |
| Net Income | PLN 30 | PLN 33 | PLN 7 | PLN 46 |
| % Margin | 3.8% | 3.1% | 0.7% | 3.8% |
| EPS | 0.56 | 0.61 | 0.13 | 0.92 |
| % Growth | -8.2% | 369.2% | -85.9% | – |
| EPS Diluted | 0.56 | 0.61 | 0.13 | 0.92 |
| Weighted Avg Shares Out | 55 | 55 | 55 | 50 |
| Weighted Avg Shares Out Dil | 55 | 55 | 55 | 50 |
| Supplemental Information | – | – | – | – |
| Interest Income | PLN 5 | PLN 1 | PLN 5 | PLN 3 |
| Interest Expense | PLN 6 | PLN 8 | PLN 6 | PLN 2 |
| Depreciation & Amortization | PLN 10 | PLN 9 | PLN 8 | PLN 7 |
| EBITDA | PLN 54 | PLN 57 | PLN 27 | PLN 71 |
| % Margin | 6.7% | 5.3% | 2.5% | 5.9% |