ON Semiconductor Corporation
ON · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,082 | $8,253 | $8,326 | $6,740 |
| % Growth | -14.2% | -0.9% | 23.5% | – |
| Cost of Goods Sold | $3,866 | $4,370 | $4,249 | $4,026 |
| Gross Profit | $3,216 | $3,884 | $4,077 | $2,714 |
| % Margin | 45.4% | 47.1% | 49% | 40.3% |
| R&D Expenses | $613 | $577 | $600 | $655 |
| G&A Expenses | $376 | $362 | $343 | $305 |
| SG&A Expenses | $650 | $642 | $631 | $598 |
| Sales & Mktg Exp. | $274 | $279 | $288 | $294 |
| Other Operating Expenses | $186 | $126 | $486 | $173 |
| Operating Expenses | $1,448 | $1,345 | $1,717 | $1,427 |
| Operating Income | $1,768 | $2,539 | $2,360 | $1,288 |
| % Margin | 25% | 30.8% | 28.3% | 19.1% |
| Other Income/Exp. Net | $70 | -$3 | $2 | -$130 |
| Pre-Tax Income | $1,837 | $2,536 | $2,362 | $1,158 |
| Tax Expense | $263 | $350 | $458 | $147 |
| Net Income | $1,573 | $2,184 | $1,902 | $1,010 |
| % Margin | 22.2% | 26.5% | 22.8% | 15% |
| EPS | 3.68 | 5.07 | 4.39 | 2.37 |
| % Growth | -27.4% | 15.5% | 85.2% | – |
| EPS Diluted | 3.63 | 4.89 | 4.25 | 2.27 |
| Weighted Avg Shares Out | 427 | 431 | 433 | 426 |
| Weighted Avg Shares Out Dil | 433 | 447 | 448 | 444 |
| Supplemental Information | – | – | – | – |
| Interest Income | $111 | $93 | $16 | $1 |
| Interest Expense | $62 | $75 | $95 | $130 |
| Depreciation & Amortization | $643 | $610 | $552 | $597 |
| EBITDA | $2,543 | $3,220 | $3,009 | $1,885 |
| % Margin | 35.9% | 39% | 36.1% | 28% |