Osisko Metals Incorporated
OMZNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$21 | $11 | -$19 | -$5 |
| Dep. & Amort. | $0 | $0 | $0 | $0 |
| Deferred Tax | $1 | -$1 | $5 | -$1 |
| Stock-Based Comp. | $0 | $0 | $0 | $1 |
| Change in WC | $0 | $1 | -$1 | -$0 |
| Other Non-Cash | $17 | -$16 | $11 | $3 |
| Operating Cash Flow | -$2 | -$3 | -$3 | -$3 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$6 | -$11 | -$24 | -$9 |
| Net Acquisitions | $7 | $6 | $0 | $0 |
| Inv. Purchases | -$1 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $1 | -$2 | $7 | $0 |
| Investing Cash Flow | $0 | -$6 | -$18 | -$8 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $7 | $6 | $0 |
| Stock Issued | $102 | $8 | $13 | $11 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | -$7 | -$1 | -$1 |
| Financing Cash Flow | $102 | $8 | $18 | $10 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | $100 | -$1 | -$3 | -$1 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $2 | $3 | $6 | $7 |
| End Cash | $102 | $2 | $3 | $6 |
| Free Cash Flow | -$8 | -$14 | -$27 | -$11 |