OMNIQ Corp.
OMQS · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $74 | $81 | $103 | $78 |
| % Growth | -9.4% | -20.8% | 31% | – |
| Cost of Goods Sold | $58 | $65 | $80 | $62 |
| Gross Profit | $15 | $16 | $22 | $17 |
| % Margin | 20.9% | 19.3% | 21.6% | 21.3% |
| R&D Expenses | $1 | $2 | $2 | $2 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $19 | $23 | $28 | $22 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $0 | $2 | $3 |
| Operating Expenses | $22 | $42 | $32 | $27 |
| Operating Income | -$7 | -$12 | -$10 | -$10 |
| % Margin | -9.4% | -14.2% | -9.3% | -13.4% |
| Other Income/Exp. Net | -$4 | -$19 | -$4 | -$3 |
| Pre-Tax Income | -$11 | -$30 | -$14 | -$13 |
| Tax Expense | -$1 | -$1 | -$0 | $0 |
| Net Income | -$10 | -$29 | -$14 | -$13 |
| % Margin | -13.6% | -36.2% | -13.3% | -16.8% |
| EPS | -0.94 | -3.5 | -1.8 | -2.16 |
| % Growth | 73.1% | -94.4% | 16.7% | – |
| EPS Diluted | -0.94 | -3.5 | -1.8 | -2.16 |
| Weighted Avg Shares Out | 11 | 8 | 8 | 6 |
| Weighted Avg Shares Out Dil | 11 | 8 | 8 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $3 | $3 | $3 |
| Depreciation & Amortization | $2 | $3 | $3 | $4 |
| EBITDA | -$5 | -$24 | -$7 | -$7 |
| % Margin | -7% | -29.3% | -6.9% | -8.8% |