OKEA Asa

Name: OKEA Asa Financial Statements
Creator: AlphaPilot

OKEA.OL · OSL

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	NOK 10,990	NOK 8,739	NOK 6,399	NOK 3,781
% Growth	25.8%	36.6%	69.2%	–
Cost of Goods Sold	NOK 6,143	NOK 4,463	NOK 2,089	NOK 1,510
Gross Profit	NOK 4,847	NOK 4,276	NOK 4,310	NOK 2,271
% Margin	44.1%	48.9%	67.4%	60.1%
R&D Expenses	NOK 0	NOK 0	NOK 0	NOK 0
G&A Expenses	-NOK 937	NOK 157	NOK 213	NOK 95
SG&A Expenses	-NOK 937	NOK 157	NOK 213	NOK 95
Sales & Mktg Exp.	NOK 0	NOK 0	NOK 0	NOK 0
Other Operating Expenses	NOK 822	NOK 2,803	NOK 158	NOK 258
Operating Expenses	-NOK 116	NOK 2,960	NOK 371	NOK 353
Operating Income	NOK 4,963	NOK 1,316	NOK 3,526	NOK 2,298
% Margin	45.2%	15.1%	55.1%	60.8%
Other Income/Exp. Net	-NOK 401	-NOK 217	-NOK 311	-NOK 192
Pre-Tax Income	NOK 4,562	NOK 1,099	NOK 3,215	NOK 2,106
Tax Expense	NOK 4,179	NOK 2,034	NOK 2,545	NOK 1,503
Net Income	NOK 383	-NOK 935	NOK 670	NOK 603
% Margin	3.5%	-10.7%	10.5%	16%
EPS	3.69	-9	6.45	5.86
% Growth	141%	-239.5%	10.1%	–
EPS Diluted	3.69	-9	6.44	5.86
Weighted Avg Shares Out	104	104	104	103
Weighted Avg Shares Out Dil	104	104	104	103
Supplemental Information	–	–	–	–
Interest Income	NOK 98	NOK 91	NOK 126	NOK 80
Interest Expense	NOK 206	NOK 281	NOK 293	NOK 182
Depreciation & Amortization	NOK 2,879	NOK 1,695	NOK 781	NOK 677
EBITDA	NOK 7,957	NOK 3,075	NOK 4,191	NOK 2,890
% Margin	72.4%	35.2%	65.5%	76.4%