O2Micro International Limited
OIIM · NASDAQ
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $101 | $78 | $61 | $63 |
| % Growth | 29.1% | 28.6% | -2.8% | – |
| Cost of Goods Sold | $48 | $38 | $29 | $31 |
| Gross Profit | $53 | $40 | $32 | $32 |
| % Margin | 52.3% | 51.6% | 52.5% | 51% |
| R&D Expenses | $19 | $17 | $19 | $20 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $22 | $18 | $19 | $20 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$0 | -$1 | $0 | $0 |
| Operating Expenses | $41 | $34 | $38 | $40 |
| Operating Income | $8 | $3 | -$6 | -$8 |
| % Margin | 7.7% | 4.4% | -10.5% | -13% |
| Other Income/Exp. Net | $1 | $2 | $3 | $11 |
| Pre-Tax Income | $13 | $7 | -$4 | $3 |
| Tax Expense | $1 | $1 | $1 | $1 |
| Net Income | $12 | $6 | -$5 | $2 |
| % Margin | 12% | 7.8% | -8.3% | 3.3% |
| EPS | 0.43 | 0.25 | -0.19 | 0.078 |
| % Growth | 72% | 231.6% | -342.3% | – |
| EPS Diluted | 0.39 | 0.2 | -0.19 | 0.078 |
| Weighted Avg Shares Out | 31 | 29 | 26 | 26 |
| Weighted Avg Shares Out Dil | 31 | 29 | 26 | 27 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $4 | $3 | $1 | -$8 |
| EBITDA | $12 | $7 | -$6 | -$17 |
| % Margin | 12% | 8.5% | -9.4% | -26.3% |