Oi S.A.
OIBZQ · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,180 | $9,718 | $10,485 | $10,483 |
| % Growth | -67.3% | -7.3% | 0% | – |
| Cost of Goods Sold | $4,635 | $9,284 | $10,683 | $10,048 |
| Gross Profit | -$1,455 | $434 | -$198 | $436 |
| % Margin | -45.7% | 4.5% | -1.9% | 4.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $936 | $1,671 | $1,951 | $2,333 |
| SG&A Expenses | $1,544 | $3,628 | $3,956 | $4,523 |
| Sales & Mktg Exp. | $609 | $934 | $2,005 | $2,190 |
| Other Operating Expenses | $896 | -$3,194 | $0 | -$1,491 |
| Operating Expenses | $2,440 | $434 | $3,956 | $3,032 |
| Operating Income | -$3,894 | -$3,063 | -$4,155 | -$2,596 |
| % Margin | -122.5% | -31.5% | -39.6% | -24.8% |
| Other Income/Exp. Net | $14,119 | -$3,782 | -$17,469 | -$10,910 |
| Pre-Tax Income | $10,224 | -$7,005 | -$21,624 | -$13,506 |
| Tax Expense | $18 | -$1,035 | $2,601 | -$2,036 |
| Net Income | $9,611 | -$5,431 | -$19,268 | -$10,431 |
| % Margin | 302.2% | -55.9% | -183.8% | -99.5% |
| EPS | 589.05 | -451.65 | -1,602.9 | -866.95 |
| % Growth | 230.4% | 71.8% | -84.9% | – |
| EPS Diluted | 589.05 | -451.65 | -1,602.9 | -866.95 |
| Weighted Avg Shares Out | 16 | 12 | 12 | 12 |
| Weighted Avg Shares Out Dil | 16 | 12 | 12 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,254 | -$308 | $667 | $183 |
| Interest Expense | $2,875 | $6,217 | $5,847 | $6,335 |
| Depreciation & Amortization | $788 | $1,552 | $4,223 | $4,125 |
| EBITDA | $13,887 | $764 | -$11,554 | -$3,046 |
| % Margin | 436.6% | 7.9% | -110.2% | -29.1% |