Oi S.A.
OIBRQ · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,180 | $4,258 | $10,485 | $10,483 |
| % Growth | -25.3% | -59.4% | 0% | – |
| Cost of Goods Sold | $4,635 | $4,940 | $10,683 | $10,048 |
| Gross Profit | -$1,455 | -$682 | -$198 | $436 |
| % Margin | -45.7% | -16% | -1.9% | 4.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $936 | $1,447 | $1,951 | $2,333 |
| SG&A Expenses | $1,544 | $2,381 | $3,956 | $4,523 |
| Sales & Mktg Exp. | $609 | $934 | $2,005 | $2,190 |
| Other Operating Expenses | $0 | -$3,301 | $476 | $0 |
| Operating Expenses | $1,544 | -$920 | $4,432 | $4,523 |
| Operating Income | -$3,426 | $239 | -$4,631 | -$4,087 |
| % Margin | -107.7% | 5.6% | -44.2% | -39% |
| Other Income/Exp. Net | $13,650 | -$7,084 | -$16,993 | -$9,419 |
| Pre-Tax Income | $10,224 | -$6,845 | -$21,624 | -$13,506 |
| Tax Expense | -$18 | -$1,035 | $2,601 | -$2,036 |
| Net Income | $9,611 | -$5,431 | -$19,268 | -$10,431 |
| % Margin | 302.2% | -127.5% | -183.8% | -99.5% |
| EPS | 231.12 | -182.34 | -641.24 | -347.28 |
| % Growth | 226.8% | 71.6% | -84.6% | – |
| EPS Diluted | 231.12 | -182.34 | -641.24 | -347.28 |
| Weighted Avg Shares Out | 41 | 29 | 29 | 30 |
| Weighted Avg Shares Out Dil | 41 | 30 | 29 | 30 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $433 | $1,244 | $183 |
| Interest Expense | $2,875 | $6,217 | $5,847 | $6,335 |
| Depreciation & Amortization | $788 | $1,248 | $4,223 | $3,374 |
| EBITDA | $13,887 | $621 | -$11,554 | -$1,287 |
| % Margin | 436.6% | 14.6% | -110.2% | -12.3% |