O-I Glass, Inc.
OI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,531 | $7,105 | $6,856 | $6,357 |
| % Growth | -8.1% | 3.6% | 7.8% | – |
| Cost of Goods Sold | $5,486 | $5,609 | $5,643 | $5,266 |
| Gross Profit | $1,045 | $1,496 | $1,213 | $1,091 |
| % Margin | 16% | 21.1% | 17.7% | 17.2% |
| R&D Expenses | $80 | $92 | $79 | $82 |
| G&A Expenses | $450 | $559 | $516 | $507 |
| SG&A Expenses | $450 | $559 | $516 | $507 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$5 | $32 | $33 | -$37 |
| Operating Expenses | $525 | $683 | $628 | $552 |
| Operating Income | $520 | $813 | $585 | $539 |
| % Margin | 8% | 11.4% | 8.5% | 8.5% |
| Other Income/Exp. Net | -$482 | -$746 | $220 | -$207 |
| Pre-Tax Income | $38 | $67 | $805 | $332 |
| Tax Expense | $126 | $152 | $178 | $167 |
| Net Income | -$106 | -$103 | $584 | $149 |
| % Margin | -1.6% | -1.4% | 8.5% | 2.3% |
| EPS | -0.69 | -0.67 | 3.76 | 0.95 |
| % Growth | -3% | -117.8% | 295.8% | – |
| EPS Diluted | -0.69 | -0.67 | 3.67 | 0.93 |
| Weighted Avg Shares Out | 155 | 155 | 155 | 157 |
| Weighted Avg Shares Out Dil | 155 | 155 | 159 | 160 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $335 | $342 | $239 | $216 |
| Depreciation & Amortization | $486 | $483 | $454 | $449 |
| EBITDA | $859 | $892 | $1,498 | $997 |
| % Margin | 13.2% | 12.6% | 21.8% | 15.7% |