Orogen Royalties Inc.
OGNRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $9 | $8 | $4 | $2 |
| % Growth | 19.4% | 106.9% | 82% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $9 | $8 | $4 | $2 |
| % Margin | 99.1% | 98.8% | 96.6% | 91% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $4 | $3 | $3 |
| SG&A Expenses | $4 | $4 | $3 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$0 | $1 | $0 | $0 |
| Operating Expenses | $4 | $5 | $3 | $3 |
| Operating Income | $5 | $3 | $1 | $1 |
| % Margin | 57.7% | 40.1% | 17.7% | 30.3% |
| Other Income/Exp. Net | -$1 | -$1 | -$0 | -$2 |
| Pre-Tax Income | $4 | $2 | $1 | -$3 |
| Tax Expense | $2 | -$1 | -$0 | $0 |
| Net Income | $3 | $3 | $1 | -$3 |
| % Margin | 27.7% | 38.9% | 22.2% | -136.2% |
| EPS | 0.013 | 0.016 | 0.005 | -0.016 |
| % Growth | -18.8% | 240.4% | 129.4% | – |
| EPS Diluted | 0.01 | 0.015 | 0.004 | -0.016 |
| Weighted Avg Shares Out | 199 | 190 | 179 | 177 |
| Weighted Avg Shares Out Dil | 209 | 206 | 208 | 177 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $4 | $3 | $1 | -$1 |
| % Margin | 47.1% | 40.1% | 21.1% | -47.8% |