Orogen Royalties Inc.
OGN.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$9 | CA$8 | CA$4 | CA$2 |
| % Growth | 19.4% | 106.9% | 82% | – |
| Cost of Goods Sold | CA$0 | CA$0 | CA$0 | CA$0 |
| Gross Profit | CA$9 | CA$8 | CA$4 | CA$2 |
| % Margin | 99.1% | 98.8% | 96.6% | 91% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$4 | CA$4 | CA$3 | CA$3 |
| SG&A Expenses | CA$4 | CA$4 | CA$3 | CA$3 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | -CA$0 | CA$0 | CA$0 | -CA$0 |
| Operating Expenses | CA$4 | CA$5 | CA$3 | CA$3 |
| Operating Income | CA$5 | CA$3 | CA$1 | CA$1 |
| % Margin | 57.7% | 40.1% | 17.7% | 30.3% |
| Other Income/Exp. Net | -CA$1 | -CA$1 | -CA$0 | -CA$2 |
| Pre-Tax Income | CA$4 | CA$2 | CA$1 | -CA$3 |
| Tax Expense | CA$2 | -CA$1 | -CA$0 | CA$0 |
| Net Income | CA$3 | CA$3 | CA$1 | -CA$3 |
| % Margin | 27.7% | 38.9% | 22.2% | -136.2% |
| EPS | 0.013 | 0.016 | 0.005 | -0.016 |
| % Growth | -18.8% | 240.4% | 129.4% | – |
| EPS Diluted | 0.012 | 0.015 | 0.004 | -0.016 |
| Weighted Avg Shares Out | 199 | 190 | 179 | 177 |
| Weighted Avg Shares Out Dil | 209 | 206 | 208 | 177 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$1 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$0 | CA$0 | CA$0 | CA$0 |
| EBITDA | CA$4 | CA$3 | CA$1 | -CA$1 |
| % Margin | 47.1% | 40.1% | 22.2% | -57% |