Omni Financial Services, Inc.
OFSI · OTC
12/31/2006 | 12/31/2005 | 12/31/2004 | 12/31/2003 | |
|---|---|---|---|---|
| Market Cap | $87,507 | $109,893 | $109,893 | $109,893 |
| - Cash | $6,194 | $8,597 | $4,129 | $0 |
| + Debt | $78,120 | $90,120 | $55,610 | $0 |
| Enterprise Value | $159,433 | $191,416 | $161,375 | $109,893 |
| Revenue | $29,318 | $20,734 | $15,500 | $0 |
| % Growth | 41.4% | 33.8% | – | – |
| Gross Profit | $29,318 | $20,734 | $15,500 | $0 |
| % Margin | 100% | 100% | 100% | – |
| EBITDA | $9,348 | $5,652 | $3,914 | $2,083 |
| % Margin | 31.9% | 27.3% | 25.3% | – |
| Net Income | $9,306 | $4,861 | $3,592 | $2,083 |
| % Margin | 31.7% | 23.4% | 23.2% | – |
| EPS Diluted | 1.09 | 0.46 | 0.34 | 0.32 |
| % Growth | 137% | 35.3% | 6.3% | – |
| Operating Cash Flow | $2,162 | $6,148 | -$362 | – |
| Capital Expenditures | -$492 | -$5,217 | -$3,235 | – |
| Free Cash Flow | $1,670 | $930 | -$3,597 | – |