Omni Financial Services, Inc.
OFSI · OTC
12/31/2006 | 12/31/2005 | 12/31/2004 | 12/31/2003 | |
|---|---|---|---|---|
| Revenue | $29 | $21 | $16 | $0 |
| % Growth | 41.4% | 33.8% | – | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $29 | $21 | $16 | $0 |
| % Margin | 100% | 100% | 100% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9 | $7 | $5 | $0 |
| SG&A Expenses | $9 | $7 | $5 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $20 | $14 | -$3 | $2 |
| Operating Expenses | -$21 | -$16 | -$12 | $2 |
| Operating Income | $8 | $5 | $4 | $2 |
| % Margin | 28.5% | 23.4% | 23.2% | – |
| Other Income/Exp. Net | $0 | -$1 | -$10 | $0 |
| Pre-Tax Income | $8 | $0 | $0 | $0 |
| Tax Expense | -$1 | $0 | $0 | -$2 |
| Net Income | $9 | $5 | $4 | $2 |
| % Margin | 31.7% | 23.4% | 23.2% | – |
| EPS | 1.11 | 0.46 | 0.34 | 0.33 |
| % Growth | 141.3% | 35.3% | 3% | – |
| EPS Diluted | 1.09 | 0.46 | 0.34 | 0.32 |
| Weighted Avg Shares Out | 8 | 10 | 10 | 10 |
| Weighted Avg Shares Out Dil | 9 | 10 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | $50 | $31 | $19 | $0 |
| Interest Expense | $24 | $13 | $6 | $0 |
| Depreciation & Amortization | $1 | $1 | $0 | $0 |
| EBITDA | $9 | $6 | $4 | $2 |
| % Margin | 31.9% | 27.3% | 25.3% | – |