Osage Exploration and Development, Inc.
OEDVQ · OTC
12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 | |
|---|---|---|---|---|
| Market Cap | $17,927 | $49,265 | $43,063 | $21,278 |
| - Cash | $5,055 | $2,783 | $486 | $1,904 |
| + Debt | $25,096 | $20,000 | $5,229 | $0 |
| Enterprise Value | $37,968 | $66,482 | $47,806 | $19,374 |
| Revenue | $12,679 | $8,029 | $2,264 | $3,516 |
| % Growth | 57.9% | 254.6% | -35.6% | – |
| Gross Profit | $10,743 | $6,481 | $2,005 | $2,448 |
| % Margin | 84.7% | 80.7% | 88.6% | 69.6% |
| EBITDA | -$23,311 | $3,373 | -$421 | $3,161 |
| % Margin | -183.9% | 42% | -18.6% | 89.9% |
| Net Income | -$34,510 | $3,855 | -$517 | $2,536 |
| % Margin | -272.2% | 48% | -22.8% | 72.1% |
| EPS Diluted | -0.61 | 0.078 | -0.011 | 0.05 |
| % Growth | -887.1% | 824.3% | -121.4% | – |
| Operating Cash Flow | $8,244 | $80 | $1,962 | $58 |
| Capital Expenditures | -$18,548 | -$17,892 | -$12,787 | -$3,780 |
| Free Cash Flow | -$10,304 | -$17,811 | -$10,825 | -$3,722 |