Odyne Corporation
ODYC · OTC
12/31/2007 | 12/31/2006 | 6/30/2006 | 6/30/2005 | |
|---|---|---|---|---|
| Market Cap | $14,100 | $21,333 | $173,280 | $131,697 |
| - Cash | $2,087 | $3,084 | $45 | $2 |
| + Debt | $2,439 | $12 | $0 | $0 |
| Enterprise Value | $14,452 | $18,260 | $173,236 | $131,695 |
| Revenue | $611 | $243 | $170 | $137 |
| % Growth | 151.5% | 42.8% | 23.7% | – |
| Gross Profit | -$596 | -$167 | $170 | -$12 |
| % Margin | -97.6% | -68.9% | 100% | -8.4% |
| EBITDA | -$3,986 | -$1,662 | $27 | -$11 |
| % Margin | -652.5% | -684.1% | 15.7% | -8.1% |
| Net Income | -$4,262 | -$2,010 | $20 | -$10 |
| % Margin | -697.6% | -827.3% | 11.9% | -7% |
| EPS Diluted | -0.21 | -0.4 | 0 | -0 |
| % Growth | 47.5% | -200,100% | 300% | – |
| Operating Cash Flow | -$3,732 | -$1,237 | $47 | -$18 |
| Capital Expenditures | -$79 | -$96 | $0 | -$3 |
| Free Cash Flow | -$3,811 | -$1,333 | $47 | -$21 |