Odlewnie Polskie S.A.
ODL.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 29 | PLN 62 | PLN 49 | PLN 33 |
| Short-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Receivables | PLN 27 | PLN 20 | PLN 28 | PLN 32 |
| Inventory | PLN 45 | PLN 36 | PLN 42 | PLN 26 |
| Other Curr. Assets | PLN 2 | PLN 3 | PLN 4 | PLN 0 |
| Total Curr. Assets | PLN 103 | PLN 121 | PLN 123 | PLN 91 |
| Property Plant & Equip (Net) | PLN 76 | PLN 60 | PLN 56 | PLN 47 |
| Goodwill | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Intangibles | PLN 2 | PLN 2 | PLN 2 | PLN 2 |
| Long-Term Investments | PLN 0 | -PLN 7 | PLN 0 | PLN 49 |
| Tax Assets | PLN 1 | PLN 1 | PLN 1 | PLN 1 |
| Other NC Assets | PLN 0 | PLN 7 | PLN 0 | -PLN 49 |
| Total NC Assets | PLN 78 | PLN 63 | PLN 59 | PLN 51 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 181 | PLN 184 | PLN 182 | PLN 142 |
| Liabilities | – | – | – | – |
| Payables | PLN 17 | PLN 20 | PLN 23 | PLN 28 |
| Short-Term Debt | PLN 0 | PLN 0 | PLN 14 | PLN 0 |
| Tax Payable | PLN 4 | PLN 4 | PLN 4 | PLN 0 |
| Deferred Revenue | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Other Curr. Liab. | PLN 10 | PLN 12 | PLN 16 | PLN 12 |
| Total Curr. Liab. | PLN 31 | PLN 36 | PLN 58 | PLN 40 |
| LT Debt | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Deferred Rev, NC | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Deferred Tax Liab, NC | PLN 1 | PLN 1 | PLN 1 | PLN 1 |
| Other NC Liab. | PLN 2 | PLN 3 | PLN 3 | PLN 2 |
| Total NC Liab. | PLN 3 | PLN 4 | PLN 5 | PLN 4 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Liabilities | PLN 34 | PLN 40 | PLN 62 | PLN 44 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 30 | PLN 30 | PLN 30 | PLN 30 |
| Retained Earnings | PLN 13 | PLN 111 | PLN 85 | PLN 63 |
| AOCI | PLN 0 | PLN 4 | PLN 5 | PLN 5 |
| Other Equity | PLN 104 | PLN 0 | PLN 0 | PLN 0 |
| Total Equity | PLN 148 | PLN 145 | PLN 120 | PLN 98 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Liab. & Tot. Equity | PLN 181 | PLN 184 | PLN 182 | PLN 142 |
| Net Debt | -PLN 29 | -PLN 62 | -PLN 35 | -PLN 33 |