Compagnie de l'Odet
ODET.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €3,129 | €13,678 | €13,634 | €16,638 |
| % Growth | -77.1% | 0.3% | -18.1% | – |
| Cost of Goods Sold | €3,254 | €12,637 | €13,125 | €16,241 |
| Gross Profit | -€249 | €1,041 | €1,222 | €398 |
| % Margin | -7.9% | 7.6% | 9% | 2.4% |
| R&D Expenses | €0 | €39 | €33 | €33 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €6,796 | €58 | €88 | €105 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | -€6,917 | €192 | €32 | €772 |
| Operating Expenses | -€121 | €288 | €152 | €910 |
| Operating Income | -€5 | €754 | €357 | €426 |
| % Margin | -0.1% | 5.5% | 2.6% | 2.6% |
| Other Income/Exp. Net | €141 | -€190 | -€1,059 | -€632 |
| Pre-Tax Income | €136 | €563 | -€702 | -€205 |
| Tax Expense | €28 | €198 | €83 | €278 |
| Net Income | €982 | €122 | €1,904 | €3,264 |
| % Margin | 31.4% | 0.9% | 14% | 19.6% |
| EPS | 155.28 | 28.83 | 448.53 | -4,093.89 |
| % Growth | 438.6% | -93.6% | 111% | – |
| EPS Diluted | 231.93 | 28.83 | 448.04 | -4,093.89 |
| Weighted Avg Shares Out | 6 | 4 | 4 | 4 |
| Weighted Avg Shares Out Dil | 4 | 4 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | €179 | €106 | €49 | €58 |
| Interest Expense | €87 | €160 | €135 | €137 |
| Depreciation & Amortization | €36 | €572 | €713 | €939 |
| EBITDA | -€267 | €938 | €119 | €1,310 |
| % Margin | -8.5% | 6.9% | 0.9% | 7.9% |