Oddity Tech Ltd.
ODD · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $647 | $509 | $325 | $223 |
| % Growth | 27.2% | 56.7% | 45.8% | – |
| Cost of Goods Sold | $179 | $150 | $106 | $69 |
| Gross Profit | $468 | $358 | $218 | $153 |
| % Margin | 72.4% | 70.4% | 67.2% | 68.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $188 | $0 | $98 | $70 |
| SG&A Expenses | $353 | $284 | $190 | $134 |
| Sales & Mktg Exp. | $164 | $0 | $92 | $64 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $353 | $284 | $190 | $134 |
| Operating Income | $116 | $74 | $28 | $20 |
| % Margin | 17.9% | 14.6% | 8.5% | 8.8% |
| Other Income/Exp. Net | $12 | $4 | $1 | -$1 |
| Pre-Tax Income | $128 | $79 | $29 | $19 |
| Tax Expense | $26 | $20 | $7 | $5 |
| Net Income | $101 | $59 | $22 | $14 |
| % Margin | 15.7% | 11.5% | 6.7% | 6.3% |
| EPS | 1.78 | 1.03 | 0.11 | 0.076 |
| % Growth | 72.8% | 836.4% | 44.4% | – |
| EPS Diluted | 1.66 | 1 | 0.11 | 0.076 |
| Weighted Avg Shares Out | 57 | 57 | 57 | 57 |
| Weighted Avg Shares Out Dil | 62 | 59 | 57 | 57 |
| Supplemental Information | – | – | – | – |
| Interest Income | $12 | $4 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $1 |
| Depreciation & Amortization | $10 | $9 | $4 | $4 |
| EBITDA | $125 | $83 | $32 | $24 |
| % Margin | 19.4% | 16.3% | 9.9% | 10.6% |