Echelon Resources Limited
NZEOF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $124 | $93 | $91 | $76 |
| % Growth | 33.7% | 2.3% | 20.1% | – |
| Cost of Goods Sold | $1 | $44 | $1 | -$0 |
| Gross Profit | $123 | $49 | $90 | $46 |
| % Margin | 99% | 52.5% | 99% | 60.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9 | $7 | $7 | $6 |
| SG&A Expenses | $50 | $32 | $34 | $26 |
| Sales & Mktg Exp. | $41 | $25 | $26 | $20 |
| Other Operating Expenses | $44 | $0 | $30 | $26 |
| Operating Expenses | $94 | $1 | $63 | $52 |
| Operating Income | $29 | $47 | $43 | $23 |
| % Margin | 23% | 50.9% | 47.5% | 31% |
| Other Income/Exp. Net | -$9 | -$32 | -$20 | -$3 |
| Pre-Tax Income | $20 | $15 | $23 | $23 |
| Tax Expense | $13 | $7 | $4 | -$3 |
| Net Income | $3 | $4 | $11 | $17 |
| % Margin | 2.8% | 4.2% | 11.9% | 22.7% |
| EPS | 0.015 | 0.017 | 0.047 | 0.099 |
| % Growth | -10% | -63.8% | -52.5% | – |
| EPS Diluted | 0.015 | 0.017 | 0.047 | 0.095 |
| Weighted Avg Shares Out | 227 | 231 | 229 | 173 |
| Weighted Avg Shares Out Dil | 227 | 227 | 227 | 181 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $0 |
| Interest Expense | $11 | $2 | $2 | $0 |
| Depreciation & Amortization | $23 | $14 | $16 | $14 |
| EBITDA | $54 | $48 | $42 | $40 |
| % Margin | 43.1% | 51.4% | 45.7% | 52.7% |