NTG Clarity Networks Inc.
NYWKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $56 | $28 | $18 | $12 |
| % Growth | 102.4% | 57.1% | 48.4% | – |
| Cost of Goods Sold | $35 | $19 | $11 | $5 |
| Gross Profit | $21 | $9 | $7 | $7 |
| % Margin | 37.1% | 31.7% | 38.1% | 55.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9 | $6 | $3 | $3 |
| SG&A Expenses | $10 | $6 | $5 | $4 |
| Sales & Mktg Exp. | $1 | $1 | $2 | $1 |
| Other Operating Expenses | -$2 | $0 | $0 | $0 |
| Operating Expenses | $9 | $7 | $5 | $5 |
| Operating Income | $12 | $2 | $2 | $3 |
| % Margin | 22% | 8.8% | 12.8% | 21.8% |
| Other Income/Exp. Net | -$2 | -$1 | -$1 | -$0 |
| Pre-Tax Income | $11 | $2 | $1 | $1 |
| Tax Expense | $1 | -$0 | $0 | $0 |
| Net Income | $10 | $2 | $1 | $1 |
| % Margin | 17.5% | 6.2% | 7.1% | 11.5% |
| EPS | 0.23 | 0.046 | 0.038 | 0.043 |
| % Growth | 397.8% | 22.5% | -11.9% | – |
| EPS Diluted | 0.22 | 0.042 | 0.038 | 0.043 |
| Weighted Avg Shares Out | 42 | 37 | 33 | 32 |
| Weighted Avg Shares Out Dil | 45 | 41 | 33 | 32 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $0 | $0 | $0 |
| EBITDA | $12 | $2 | $2 | $2 |
| % Margin | 21.5% | 7.8% | 11.4% | 15.3% |