Next10, Inc.
NXTN · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,650 | $4,473 | $8,614 | $83,654 |
| - Cash | $5,456 | $6,659 | $5,579 | $3,832 |
| + Debt | $7,114 | $10,084 | $12,108 | $12,267 |
| Enterprise Value | $4,309 | $7,898 | $15,143 | $92,088 |
| Revenue | $19,704 | $21,723 | $31,437 | $28,496 |
| % Growth | -9.3% | -30.9% | 10.3% | – |
| Gross Profit | $10,538 | $17,747 | $31,437 | $28,496 |
| % Margin | 53.5% | 81.7% | 100% | 100% |
| EBITDA | $3,638 | $3,795 | $6,952 | $7,676 |
| % Margin | 18.5% | 17.5% | 22.1% | 26.9% |
| Net Income | -$291 | -$915 | $2,187 | $2,912 |
| % Margin | -1.5% | -4.2% | 7% | 10.2% |
| EPS Diluted | -0.018 | -0.055 | 0.13 | 0.18 |
| % Growth | 68.1% | -142.5% | -27.8% | – |
| Operating Cash Flow | $2,921 | $3,064 | $6,162 | $6,355 |
| Capital Expenditures | $0 | -$700 | -$100 | -$1,991 |
| Free Cash Flow | $2,921 | $2,364 | $6,062 | $4,364 |