Next10, Inc.
NXTN · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $20 | $22 | $31 | $28 |
| % Growth | -9.3% | -30.9% | 10.3% | – |
| Cost of Goods Sold | $9 | $4 | $0 | $0 |
| Gross Profit | $11 | $18 | $31 | $28 |
| % Margin | 53.5% | 81.7% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $11 | $18 | $25 | $21 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $11 | $18 | $25 | $21 |
| Operating Income | $0 | -$1 | $3 | $4 |
| % Margin | 0.2% | -3.2% | 9.5% | 13.8% |
| Other Income/Exp. Net | -$0 | -$0 | -$1 | -$1 |
| Pre-Tax Income | -$0 | -$1 | $2 | $3 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$0 | -$1 | $2 | $3 |
| % Margin | -1.5% | -4.2% | 7% | 10.2% |
| EPS | -0.018 | -0.055 | 0.13 | 0.18 |
| % Growth | 68.1% | -142.5% | -27.8% | – |
| EPS Diluted | -0.018 | -0.055 | 0.13 | 0.18 |
| Weighted Avg Shares Out | 17 | 17 | 17 | 17 |
| Weighted Avg Shares Out Dil | 17 | 17 | 17 | 17 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $3 | $4 | $4 | $4 |
| EBITDA | $4 | $4 | $7 | $8 |
| % Margin | 18.5% | 17.5% | 22.1% | 26.9% |