Nxt-ID, Inc.
NXTD · NASDAQ
12/31/2024 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $10 | $10 | $11 | $17 |
| % Growth | -1.2% | -12.4% | -33.2% | – |
| Cost of Goods Sold | $3 | $4 | $3 | $4 |
| Gross Profit | $7 | $6 | $8 | $13 |
| % Margin | 66.8% | 56.7% | 71.7% | 74.5% |
| R&D Expenses | $1 | $1 | $1 | $1 |
| G&A Expenses | $8 | $7 | $5 | $6 |
| SG&A Expenses | $10 | $8 | $8 | $9 |
| Sales & Mktg Exp. | $2 | $1 | $2 | $3 |
| Other Operating Expenses | $1 | $0 | $0 | $0 |
| Operating Expenses | $11 | $9 | $9 | $10 |
| Operating Income | -$4 | -$10 | -$1 | $3 |
| % Margin | -44.3% | -100.6% | -5.1% | 15% |
| Other Income/Exp. Net | -$5 | -$1 | -$2 | -$15 |
| Pre-Tax Income | -$9 | -$12 | -$3 | -$12 |
| Tax Expense | $0 | $0 | $0 | -$0 |
| Net Income | -$9 | -$12 | -$3 | -$12 |
| % Margin | -94% | -116.8% | -25% | -68.8% |
| EPS | -14.65 | -1.86 | -0.88 | -4.11 |
| % Growth | -687.6% | -111.4% | 78.6% | – |
| EPS Diluted | -14.65 | -1.86 | -0.88 | -4.11 |
| Weighted Avg Shares Out | 1 | 6 | 3 | 3 |
| Weighted Avg Shares Out Dil | 1 | 6 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $1 | $2 | $3 |
| Depreciation & Amortization | $2 | $1 | $0 | $1 |
| EBITDA | -$8 | -$9 | -$1 | $1 |
| % Margin | -77.6% | -92.7% | -5% | 6.7% |