Nexans S.A.
NXPRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,546 | $7,790 | $8,369 | $7,374 |
| % Growth | 9.7% | -6.9% | 13.5% | – |
| Cost of Goods Sold | $7,373 | $6,795 | $7,373 | $6,593 |
| Gross Profit | $1,173 | $995 | $996 | $781 |
| % Margin | 13.7% | 12.8% | 11.9% | 10.6% |
| R&D Expenses | $89 | $89 | $87 | $80 |
| G&A Expenses | $518 | $474 | $490 | $401 |
| SG&A Expenses | $518 | $474 | $490 | $401 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $58 | $26 | -$38 |
| Operating Expenses | $607 | $621 | $603 | $443 |
| Operating Income | $566 | $374 | $395 | $338 |
| % Margin | 6.6% | 4.8% | 4.7% | 4.6% |
| Other Income/Exp. Net | -$168 | -$83 | -$57 | -$102 |
| Pre-Tax Income | $398 | $291 | $338 | $236 |
| Tax Expense | $115 | $68 | $90 | $72 |
| Net Income | $279 | $221 | $245 | $164 |
| % Margin | 3.3% | 2.8% | 2.9% | 2.2% |
| EPS | 6.39 | 5.08 | 5.63 | 3.75 |
| % Growth | 25.8% | -9.8% | 50.1% | – |
| EPS Diluted | 6.2 | 4.92 | 5.46 | 3.66 |
| Weighted Avg Shares Out | 44 | 45 | 44 | 44 |
| Weighted Avg Shares Out Dil | 45 | 45 | 45 | 45 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$61 | $2 | $0 | $0 |
| Interest Expense | $55 | $59 | $33 | $17 |
| Depreciation & Amortization | $217 | $156 | $180 | $161 |
| EBITDA | $670 | $570 | $569 | $560 |
| % Margin | 7.8% | 7.3% | 6.8% | 7.6% |