NextPlat Corp
NXPL · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $20 | $26 | $19 | $17 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $6 | $12 | $1 | $0 |
| Inventory | $5 | $5 | $1 | $1 |
| Other Curr. Assets | $0 | $1 | $0 | $1 |
| Total Curr. Assets | $31 | $44 | $21 | $19 |
| Property Plant & Equip (Net) | $4 | $6 | $2 | $1 |
| Goodwill | $0 | $1 | $0 | $0 |
| Intangibles | $1 | $14 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $5 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $0 | $0 | $0 | $0 |
| Total NC Assets | $5 | $21 | $7 | $1 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $36 | $64 | $29 | $21 |
| Liabilities | – | – | – | – |
| Payables | $7 | $12 | $1 | $1 |
| Short-Term Debt | $1 | $1 | $0 | $0 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $1 | $1 | $0 | $2 |
| Total Curr. Liab. | $8 | $14 | $2 | $3 |
| LT Debt | $1 | $2 | $1 | $0 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $0 | $0 | $0 | $0 |
| Total NC Liab. | $1 | $2 | $1 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $1 | $1 | $1 | $0 |
| Total Liabilities | $10 | $16 | $3 | $3 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | -$49 | -$35 | -$31 | -$22 |
| AOCI | -$0 | -$0 | -$0 | $0 |
| Other Equity | $76 | $67 | $57 | $40 |
| Total Equity | $27 | $32 | $26 | $18 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $16 | $0 | $0 |
| Total Liab. & Tot. Equity | $36 | $64 | $29 | $21 |
| Net Debt | -$18 | -$23 | -$18 | -$17 |