Northway Financial, Inc.
NWYF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $38 | $37 | $41 | $38 |
| % Growth | 2.6% | -11.8% | 8.5% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $55 | $37 | $41 | $38 |
| % Margin | 145.4% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $19 | $20 | $19 | $19 |
| SG&A Expenses | $19 | $20 | $19 | $19 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $19 | -$8 | -$8 | -$7 |
| Operating Expenses | $38 | $37 | $41 | $38 |
| Operating Income | $15 | $11 | $11 | $13 |
| % Margin | 40.4% | 30.7% | 27.4% | 34.1% |
| Other Income/Exp. Net | -$9 | -$8 | -$8 | -$7 |
| Pre-Tax Income | $6 | $3 | $11 | $6 |
| Tax Expense | $1 | $0 | $2 | $1 |
| Net Income | $6 | $3 | $9 | $5 |
| % Margin | 15.4% | 7.3% | 22.4% | 13.7% |
| EPS | 2.1 | 0.97 | 3.38 | 1.91 |
| % Growth | 116.5% | -71.3% | 77% | – |
| EPS Diluted | 2.1 | 0.97 | 3.38 | 1.91 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $51 | $39 | $33 | $31 |
| Interest Expense | $8 | $4 | $2 | $4 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $7 | $4 | $12 | $7 |
| % Margin | 19.5% | 10.2% | 29.8% | 18.8% |