National World Plc
NWOR.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £96 | £88 | £84 | £86 |
| % Growth | 8.6% | 5.1% | -2.2% | – |
| Cost of Goods Sold | £69 | £64 | £64 | £64 |
| Gross Profit | £27 | £24 | £21 | £22 |
| % Margin | 28.5% | 27.5% | 24.5% | 25.5% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £0 | £16 | £11 | £12 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £23 | £5 | £12 | £13 |
| Operating Expenses | £23 | £22 | £12 | £13 |
| Operating Income | £4 | £3 | £9 | £9 |
| % Margin | 4.4% | 2.9% | 10.8% | 10.5% |
| Other Income/Exp. Net | £0 | £1 | -£0 | -£1 |
| Pre-Tax Income | £5 | £3 | £5 | £1 |
| Tax Expense | £2 | £0 | -£0 | -£4 |
| Net Income | £4 | £3 | £5 | £5 |
| % Margin | 3.8% | 3.1% | 6.2% | 6.2% |
| EPS | 0.006 | 0.01 | 0.02 | 0.028 |
| % Growth | -40% | -50.2% | -28.2% | – |
| EPS Diluted | 0.013 | 0.01 | 0.019 | 0.026 |
| Weighted Avg Shares Out | 268 | 265 | 259 | 189 |
| Weighted Avg Shares Out Dil | 272 | 269 | 275 | 205 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £1 | £0 | £0 |
| Interest Expense | £0 | £0 | £0 | £1 |
| Depreciation & Amortization | £3 | £2 | £2 | £3 |
| EBITDA | £8 | £5 | £7 | £12 |
| % Margin | 7.8% | 5.8% | 8.2% | 13.6% |