Newell Brands Inc.

NWL · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$7,582$8,133$9,459$10,589
% Growth-6.8%-14%-10.7%
Cost of Goods Sold$5,034$5,694$6,625$7,226
Gross Profit$2,548$2,439$2,834$3,363
% Margin33.6%30%30%31.8%
R&D Expenses$0$117$0$0
G&A Expenses$1,653$1,505$1,644$0
SG&A Expenses$2,070$1,876$2,031$2,274
Sales & Mktg Exp.$417$371$387$0
Other Operating Expenses$411$531$491$76
Operating Expenses$2,481$2,524$2,522$2,350
Operating Income$67-$85$312$1,013
% Margin0.9%-1%3.3%9.6%
Other Income/Exp. Net-$327-$458-$155-$253
Pre-Tax Income-$260-$543$157$760
Tax Expense-$44-$155-$40$138
Net Income-$216-$388$197$622
% Margin-2.8%-4.8%2.1%5.9%
EPS-0.52-0.940.471.34
% Growth44.7%-300%-64.9%
EPS Diluted-0.52-0.940.471.34
Weighted Avg Shares Out416414416425
Weighted Avg Shares Out Dil416414417428
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$295$283$235$256
Depreciation & Amortization$323$334$296$325
EBITDA$358$107$688$1,341
% Margin4.7%1.3%7.3%12.7%