Northwest Bancshares, Inc.
NWBI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $754 | $700 | $558 | $534 |
| % Growth | 7.7% | 25.5% | 4.4% | – |
| Cost of Goods Sold | $258 | $175 | $56 | $11 |
| Gross Profit | $496 | $525 | $501 | $523 |
| % Margin | 65.8% | 75% | 89.9% | 97.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $226 | $205 | $193 | $199 |
| SG&A Expenses | $235 | $214 | $202 | $207 |
| Sales & Mktg Exp. | $9 | $9 | $9 | $8 |
| Other Operating Expenses | $131 | $135 | $125 | $113 |
| Operating Expenses | $366 | $350 | $328 | $320 |
| Operating Income | $130 | $175 | $174 | $201 |
| % Margin | 17.2% | 25% | 31.1% | 37.7% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $130 | $175 | $174 | $201 |
| Tax Expense | $29 | $40 | $40 | $47 |
| Net Income | $100 | $135 | $134 | $154 |
| % Margin | 13.3% | 19.3% | 24% | 28.9% |
| EPS | 0.79 | 1.06 | 1.05 | 1.22 |
| % Growth | -25.5% | 1% | -13.9% | – |
| EPS Diluted | 0.79 | 1.06 | 1.05 | 1.21 |
| Weighted Avg Shares Out | 127 | 127 | 127 | 126 |
| Weighted Avg Shares Out Dil | 127 | 127 | 127 | 127 |
| Supplemental Information | – | – | – | – |
| Interest Income | $667 | $585 | $448 | $418 |
| Interest Expense | $234 | $152 | $28 | $27 |
| Depreciation & Amortization | $21 | $24 | $6 | $7 |
| EBITDA | $151 | $200 | $180 | $208 |
| % Margin | 20% | 28.5% | 32.3% | 38.9% |