Norwegian Air Shuttle ASA
NWARF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,201 | $10,289 | $6,582 | $8,232 |
| % Growth | -88.3% | 56.3% | -20% | – |
| Cost of Goods Sold | $835 | $8,293 | $6,499 | $7,228 |
| Gross Profit | $366 | $1,996 | $83 | $1,005 |
| % Margin | 30.5% | 19.4% | 1.3% | 12.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $92 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$26 | $746 | $694 | $1,098 |
| Operating Expenses | $66 | $746 | $694 | $1,098 |
| Operating Income | $299 | $1,250 | -$611 | -$93 |
| % Margin | 24.9% | 12.2% | -9.3% | -1.1% |
| Other Income/Exp. Net | -$10 | -$196 | -$146 | -$129 |
| Pre-Tax Income | $289 | $1,055 | -$757 | -$223 |
| Tax Expense | $34 | $123 | $0 | $0 |
| Net Income | $255 | $932 | -$757 | -$223 |
| % Margin | 21.3% | 9.1% | -11.5% | -2.7% |
| EPS | 0.24 | 0.91 | -0.82 | -0.23 |
| % Growth | -73.6% | 211% | -256.5% | – |
| EPS Diluted | 0.24 | 0.82 | -0.82 | -0.23 |
| Weighted Avg Shares Out | 1,055 | 999 | 964 | 964 |
| Weighted Avg Shares Out Dil | 1,056 | 1,122 | 964 | 964 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $71 | $71 | $95 |
| Interest Expense | $35 | $293 | $292 | $284 |
| Depreciation & Amortization | $92 | $1,303 | $628 | $1,158 |
| EBITDA | $414 | $2,650 | $163 | $1,219 |
| % Margin | 34.5% | 25.8% | 2.5% | 14.8% |