Norwegian Air Shuttle ASA
NWARF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $10,641 | $11,908 | $7,151 | $4,603 |
| - Cash | $8,775 | $9,478 | $7,759 | $6,795 |
| + Debt | $16,077 | $14,025 | $10,085 | $9,377 |
| Enterprise Value | $17,943 | $16,456 | $9,477 | $7,185 |
| Revenue | $35,317 | $25,539 | $18,869 | $5,068 |
| % Growth | 38.3% | 35.3% | 272.3% | – |
| Gross Profit | $6,494 | $5,437 | $1,900 | -$1,747 |
| % Margin | 18.4% | 21.3% | 10.1% | -34.5% |
| EBITDA | $7,297 | $6,186 | $934 | -$1,923 |
| % Margin | 20.7% | 24.2% | 4.9% | -37.9% |
| Net Income | $1,355 | $1,737 | $1,006 | $1,871 |
| % Margin | 3.8% | 6.8% | 5.3% | 36.9% |
| EPS Diluted | 1.2 | 1.43 | 0.82 | 2.68 |
| % Growth | -16.1% | 74.4% | -69.4% | – |
| Operating Cash Flow | $6,946 | $5,258 | $2,426 | $139 |
| Capital Expenditures | -$1,093 | -$586 | -$874 | -$15 |
| Free Cash Flow | $5,853 | $4,672 | $1,552 | $124 |