Navitas Semiconductor Corporation
NVTS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $83 | $79 | $38 | $24 |
| % Growth | 4.8% | 109.4% | 59.9% | – |
| Cost of Goods Sold | $55 | $48 | $26 | $13 |
| Gross Profit | $28 | $31 | $12 | $11 |
| % Margin | 34% | 39.1% | 31.5% | 45% |
| R&D Expenses | $76 | $69 | $50 | $27 |
| G&A Expenses | $0 | $0 | $0 | $51 |
| SG&A Expenses | $63 | $62 | $78 | $51 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $20 | $19 | $7 | $0 |
| Operating Expenses | $159 | $149 | $136 | $79 |
| Operating Income | -$131 | -$118 | -$124 | -$69 |
| % Margin | -156.9% | -148.7% | -325.8% | -288.6% |
| Other Income/Exp. Net | $46 | -$28 | $174 | -$84 |
| Pre-Tax Income | -$85 | -$146 | $50 | -$153 |
| Tax Expense | -$0 | -$1 | -$23 | $0 |
| Net Income | -$85 | -$145 | $74 | -$153 |
| % Margin | -101.6% | -183% | 194.8% | -643.3% |
| EPS | -0.46 | -0.86 | 0.56 | -3.9 |
| % Growth | 46.5% | -253.6% | 114.4% | – |
| EPS Diluted | -0.46 | -0.86 | 0.51 | -3.9 |
| Weighted Avg Shares Out | 184 | 169 | 134 | 39 |
| Weighted Avg Shares Out Dil | 184 | 169 | 146 | 39 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $22 | $21 | $8 | $1 |
| EBITDA | -$67 | -$97 | -$116 | -$68 |
| % Margin | -80.2% | -122.3% | -305.2% | -285.4% |