Envista Holdings Corp
NVST · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,511 | $2,567 | $2,569 | $2,509 |
| % Growth | -2.2% | -0.1% | 2.4% | – |
| Cost of Goods Sold | $1,119 | $1,116 | $1,081 | $1,047 |
| Gross Profit | $1,392 | $1,451 | $1,488 | $1,462 |
| % Margin | 55.4% | 56.5% | 57.9% | 58.3% |
| R&D Expenses | $99 | $94 | $100 | $101 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,136 | $1,029 | $1,028 | $990 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,195 | $296 | $41 | $66 |
| Operating Expenses | $2,430 | $1,419 | $1,169 | $1,156 |
| Operating Income | -$1,038 | $32 | $319 | $306 |
| % Margin | -41.4% | 1.2% | 12.4% | 12.2% |
| Other Income/Exp. Net | -$47 | -$86 | -$35 | -$52 |
| Pre-Tax Income | -$1,085 | -$55 | $284 | $255 |
| Tax Expense | $34 | $45 | $46 | -$9 |
| Net Income | -$1,119 | -$100 | $243 | $341 |
| % Margin | -44.6% | -3.9% | 9.5% | 13.6% |
| EPS | -6.5 | -0.6 | 1.46 | 1.63 |
| % Growth | -983.3% | -141.1% | -10.4% | – |
| EPS Diluted | -6.5 | -0.6 | 1.34 | 1.48 |
| Weighted Avg Shares Out | 172 | 167 | 163 | 161 |
| Weighted Avg Shares Out Dil | 172 | 167 | 178 | 178 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $46 | $63 | $38 | $54 |
| Depreciation & Amortization | $123 | $136 | $138 | $124 |
| EBITDA | $280 | $463 | $498 | $496 |
| % Margin | 11.1% | 18% | 19.4% | 19.8% |