Nuvera Communications, Inc.
NUVR · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $69 | $66 | $66 | $66 |
| % Growth | 5.2% | 0.1% | -0.2% | – |
| Cost of Goods Sold | $31 | $31 | $30 | $29 |
| Gross Profit | $38 | $35 | $36 | $37 |
| % Margin | 55.1% | 52.6% | 54.1% | 55.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $10 | $9 | $9 | $10 |
| SG&A Expenses | $10 | $10 | $10 | $10 |
| Sales & Mktg Exp. | $1 | $1 | $0 | $0 |
| Other Operating Expenses | $18 | $15 | $14 | $13 |
| Operating Expenses | $28 | $25 | $24 | $23 |
| Operating Income | $10 | $9 | $12 | $14 |
| % Margin | 14.3% | 14% | 17.5% | 21.1% |
| Other Income/Exp. Net | -$14 | -$10 | -$2 | $2 |
| Pre-Tax Income | -$4 | -$1 | $10 | $16 |
| Tax Expense | $0 | $2 | $3 | $4 |
| Net Income | -$4 | -$3 | $7 | $12 |
| % Margin | -6.4% | -4.9% | 11% | 18.6% |
| EPS | -0.86 | -0.63 | 1.41 | 2.35 |
| % Growth | -36.5% | -144.7% | -40% | – |
| EPS Diluted | -0.83 | -0.63 | 1.41 | 2.35 |
| Weighted Avg Shares Out | 5 | 5 | 5 | 5 |
| Weighted Avg Shares Out Dil | 5 | 5 | 5 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $0 |
| Interest Expense | $11 | $7 | $3 | $2 |
| Depreciation & Amortization | $18 | $16 | $14 | $13 |
| EBITDA | $25 | $22 | $27 | $26 |
| % Margin | 36.7% | 32.8% | 41.4% | 40.1% |