Nutrien Ltd.
NTR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $25,972 | $29,056 | $37,884 | $27,712 |
| % Growth | -10.6% | -23.3% | 36.7% | – |
| Cost of Goods Sold | $18,442 | $20,582 | $22,460 | $18,303 |
| Gross Profit | $7,530 | $8,474 | $15,424 | $9,409 |
| % Margin | 29% | 29.2% | 40.7% | 34% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $738 | $667 | $678 | $679 |
| SG&A Expenses | $4,173 | $4,064 | $4,092 | $3,821 |
| Sales & Mktg Exp. | $3,435 | $3,397 | $3,414 | $3,142 |
| Other Operating Expenses | $406 | $550 | $523 | $807 |
| Operating Expenses | $4,579 | $4,614 | $4,615 | $4,628 |
| Operating Income | $2,951 | $3,860 | $10,809 | $4,781 |
| % Margin | 11.4% | 13.3% | 28.5% | 17.3% |
| Other Income/Exp. Net | -$1,815 | -$1,908 | -$563 | -$613 |
| Pre-Tax Income | $1,136 | $1,952 | $10,246 | $4,168 |
| Tax Expense | $436 | $670 | $2,559 | $989 |
| Net Income | $674 | $1,258 | $7,660 | $3,153 |
| % Margin | 2.6% | 4.3% | 20.2% | 11.4% |
| EPS | 1.36 | 2.53 | 13.66 | 5.49 |
| % Growth | -46.2% | -81.5% | 148.8% | – |
| EPS Diluted | 1.36 | 2.53 | 13.62 | 5.47 |
| Weighted Avg Shares Out | 494 | 496 | 538 | 570 |
| Weighted Avg Shares Out Dil | 494 | 497 | 540 | 571 |
| Supplemental Information | – | – | – | – |
| Interest Income | $27 | $36 | $24 | $8 |
| Interest Expense | $661 | $804 | $529 | $475 |
| Depreciation & Amortization | $2,339 | $2,169 | $2,012 | $1,951 |
| EBITDA | $4,212 | $4,885 | $12,779 | $6,582 |
| % Margin | 16.2% | 16.8% | 33.7% | 23.8% |