Neste Oyj
NTOIY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $20,635 | $22,927 | $25,707 | $15,148 |
| % Growth | -10% | -10.8% | 69.7% | – |
| Cost of Goods Sold | $18,581 | $19,268 | $22,286 | $12,335 |
| Gross Profit | $2,054 | $3,659 | $3,421 | $2,813 |
| % Margin | 10% | 16% | 13.3% | 18.6% |
| R&D Expenses | $86 | $94 | $85 | $67 |
| G&A Expenses | $50 | $48 | $36 | $32 |
| SG&A Expenses | $50 | $48 | $36 | $32 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,893 | $1,233 | $1,016 | $794 |
| Operating Expenses | $2,029 | $1,976 | $1,052 | $826 |
| Operating Income | $25 | $1,682 | $2,410 | $2,023 |
| % Margin | 0.1% | 7.3% | 9.4% | 13.4% |
| Other Income/Exp. Net | -$139 | -$86 | -$131 | -$61 |
| Pre-Tax Income | -$114 | $1,596 | $2,279 | $1,962 |
| Tax Expense | -$19 | $160 | $388 | $188 |
| Net Income | -$95 | $1,433 | $1,888 | $1,771 |
| % Margin | -0.5% | 6.3% | 7.3% | 11.7% |
| EPS | -0.06 | 0.94 | 1.23 | 1.16 |
| % Growth | -106.4% | -23.6% | 6% | – |
| EPS Diluted | -0.06 | 0.93 | 1.23 | 1.15 |
| Weighted Avg Shares Out | 1,536 | 1,536 | 1,536 | 1,535 |
| Weighted Avg Shares Out Dil | 1,537 | 1,537 | 1,537 | 1,537 |
| Supplemental Information | – | – | – | – |
| Interest Income | $47 | $45 | $9 | $3 |
| Interest Expense | $156 | $121 | $53 | $47 |
| Depreciation & Amortization | $681 | $866 | $638 | $584 |
| EBITDA | $700 | $2,582 | $2,970 | $2,593 |
| % Margin | 3.4% | 11.3% | 11.6% | 17.1% |