Neste Oyj
NTOIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $20,635 | $22,927 | $25,707 | $15,148 |
| % Growth | -10% | -10.8% | 69.7% | – |
| Cost of Goods Sold | $19,368 | $19,964 | $22,286 | $12,335 |
| Gross Profit | $1,267 | $2,963 | $3,421 | $2,813 |
| % Margin | 6.1% | 12.9% | 13.3% | 18.6% |
| R&D Expenses | $86 | $0 | $85 | $67 |
| G&A Expenses | $1,202 | $48 | $36 | $32 |
| SG&A Expenses | $1,202 | $695 | $36 | $32 |
| Sales & Mktg Exp. | $0 | $647 | $0 | $0 |
| Other Operating Expenses | $980 | $586 | $27 | $27 |
| Operating Expenses | $2,268 | $1,281 | $1,052 | $826 |
| Operating Income | -$1,001 | $1,682 | $2,410 | $2,023 |
| % Margin | -4.9% | 7.3% | 9.4% | 13.4% |
| Other Income/Exp. Net | $887 | -$86 | -$131 | -$61 |
| Pre-Tax Income | -$114 | $1,596 | $2,279 | $1,962 |
| Tax Expense | -$19 | $160 | $388 | $188 |
| Net Income | -$95 | $1,433 | $1,888 | $1,771 |
| % Margin | -0.5% | 6.3% | 7.3% | 11.7% |
| EPS | -0.12 | 1.87 | 2.46 | 2.31 |
| % Growth | -106.4% | -24% | 6.5% | – |
| EPS Diluted | -0.12 | 1.86 | 2.46 | 2.3 |
| Weighted Avg Shares Out | 768 | 768 | 768 | 768 |
| Weighted Avg Shares Out Dil | 768 | 768 | 769 | 769 |
| Supplemental Information | – | – | – | – |
| Interest Income | $47 | $45 | $9 | $3 |
| Interest Expense | $156 | $122 | $53 | $47 |
| Depreciation & Amortization | $980 | $866 | $638 | $584 |
| EBITDA | $1,023 | $2,580 | $2,970 | $2,593 |
| % Margin | 5% | 11.3% | 11.6% | 17.1% |