Nutanix, Inc.
NTNX · NASDAQ
7/31/2025 | 7/31/2024 | 7/31/2023 | 7/31/2022 | |
|---|---|---|---|---|
| Revenue | $2,538 | $2,149 | $1,863 | $1,581 |
| % Growth | 18.1% | 15.3% | 17.8% | – |
| Cost of Goods Sold | $335 | $324 | $332 | $321 |
| Gross Profit | $2,203 | $1,825 | $1,531 | $1,260 |
| % Margin | 86.8% | 84.9% | 82.2% | 79.7% |
| R&D Expenses | $737 | $639 | $581 | $572 |
| G&A Expenses | $237 | $201 | $232 | $166 |
| SG&A Expenses | $1,294 | $1,178 | $1,157 | $1,145 |
| Sales & Mktg Exp. | $1,056 | $977 | $925 | $979 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,031 | $1,817 | $1,738 | $1,717 |
| Operating Income | $173 | $8 | -$207 | -$459 |
| % Margin | 6.8% | 0.4% | -11.1% | -29% |
| Other Income/Exp. Net | $39 | -$109 | -$26 | -$321 |
| Pre-Tax Income | $212 | -$101 | -$234 | -$780 |
| Tax Expense | $23 | $23 | $21 | $19 |
| Net Income | $188 | -$125 | -$255 | -$798 |
| % Margin | 7.4% | -5.8% | -13.7% | -50.5% |
| EPS | 0.7 | -0.51 | -1.09 | -3.62 |
| % Growth | 237.3% | 53.2% | 69.9% | – |
| EPS Diluted | 0.65 | -0.51 | -1.09 | -3.62 |
| Weighted Avg Shares Out | 267 | 245 | 233 | 221 |
| Weighted Avg Shares Out Dil | 294 | 245 | 233 | 221 |
| Supplemental Information | – | – | – | – |
| Interest Income | $62 | $68 | $38 | $5 |
| Interest Expense | $20 | $169 | $64 | $61 |
| Depreciation & Amortization | $73 | $73 | $76 | $88 |
| EBITDA | $293 | $141 | -$93 | -$631 |
| % Margin | 11.5% | 6.6% | -5% | -39.9% |